CONTROLLED DOCUMENT
Version 1.2  |  Confidential  |  Approved for Due Diligence  |  Owner: Project Finance Division
PT SAPTA BORNEO UTAMA
Return to Finance Documentation Institutional Data Room
SBU Logo
PT SAPTA BORNEO UTAMA
Institutional Virtual Data Room
SBU-FIN-010 Confidential Final / Published

Project Accounts & Cash Waterfall Structure

Project account structure and cash waterfall mechanism supporting the USD 1,000,000,000 Senior Secured Project Finance Facility.

Project Account Structure

Document OwnerPT Sapta Borneo Utama
Approved ByPresident Director
ClassificationControlled Document – Confidential
CustodianCorporate Secretary & Data Room Administrator
Retention PeriodMinimum 10 Years
DistributionAuthorized Parties Only
Effective Date13 June 2026
Review Date13 June 2027
AccountPurpose
Revenue AccountCollection of all operating revenues
Operating AccountOperating expenses and payroll
Debt Service AccountPrincipal and interest payments
DSRADebt Service Reserve Account
Maintenance ReserveMajor maintenance funding
Distribution AccountSponsor distributions
Document StatusApproved & Active
SupersedesNone
Publication StatusInstitutional Data Room Release

Cash Waterfall Priority

PriorityApplication of Funds
1Taxes and statutory obligations
2Operating expenses
3Maintenance reserve funding
4Debt service payments
5DSRA replenishment
6Permitted distributions

Distribution Conditions

Account Bank Requirements

Document Information

Controlled CopyElectronic Controlled Copy
CustodianCorporate Secretary & Data Room Administrator
Retention PeriodMinimum 10 Years
DistributionAuthorized Parties Only
Document OwnerPT Sapta Borneo Utama
ProjectUSD 1 Billion Integrated Sugar Factory Project
LocationMajalengka, West Java, Indonesia
ClassificationConfidential
StatusFinal / Published
Prepared ForLenders, ECAs, Institutional Investors and Strategic Partners
DateJune 2026

Revision History

VersionDateDocument No.StatusDescription
1.0June 2026SBU-FIN-010Final / PublishedProject Accounts and Cash Waterfall issued for institutional lender data room publication.

Document Approval Matrix

Role Name Status
Document Owner Project Finance Division Approved
Compliance Review Corporate Secretariat Approved
Executive Approval Board of Directors Approved