PT SAPTA BORNEO UTAMA
SBU Logo
PT SAPTA BORNEO UTAMA
Institutional Virtual Data Room
SBU-FIN-010 Confidential Final / Published

Project Accounts & Cash Waterfall Structure

Project account structure and cash waterfall mechanism supporting the USD 1,000,000,000 Senior Secured Project Finance Facility.

Project Account Structure

AccountPurpose
Revenue AccountCollection of all operating revenues
Operating AccountOperating expenses and payroll
Debt Service AccountPrincipal and interest payments
DSRADebt Service Reserve Account
Maintenance ReserveMajor maintenance funding
Distribution AccountSponsor distributions

Cash Waterfall Priority

PriorityApplication of Funds
1Taxes and statutory obligations
2Operating expenses
3Maintenance reserve funding
4Debt service payments
5DSRA replenishment
6Permitted distributions

Distribution Conditions

Account Bank Requirements